View source: R/valuation_funs.R
get_growth_flow | R Documentation |
Calculate After-tax EBIT and FCFF flows and NPV (high growth firm).
get_growth_flow( revenue, revenue_growth_trend, initial_margin, final_margin, tax_margin, ebit, nol, sales_capital_ratio, current_capital_investment, bottom_beta, terminal_beta, debt_to_capital, target_debt_to_capital, debt, cash, cost_debt, target_cost_debt, stock_price, stock_out, option_out, risk_free, risk_premium )
revenue |
Number Current year revenues |
revenue_growth_trend |
List of numbers Revenue growth next 10 years |
initial_margin |
Number Current year operating margin |
final_margin |
Number Final year operating margin |
tax_margin |
Number Marginal tax rate |
ebit |
Number Current year EBIT |
nol |
Number Net Operating Losses |
sales_capital_ratio |
Number Ratio between revenues and invested capital (industry) |
current_capital_investment |
Number Current year capital investment |
bottom_beta |
Number Approximate initial bottom-up beta |
terminal_beta |
Number Approximate terminal bottom-up beta |
debt_to_capital |
Number Debt/Capital ratio |
target_debt_to_capital |
Number Terminal year Debt / Capital |
debt |
Number Current debt |
cash |
Number Cash |
cost_debt |
Number Cost of debt (CCC rating firm) |
target_cost_debt |
Number Terminal cost of debt |
stock_price |
Number Current stock price |
stock_out |
Number Current stock outstanding |
option_out |
Number Options outstanding |
risk_free |
Number Current risk free rate |
risk_premium |
Number Current risk premium |
marginal_tax |
Number Marginal tax (industry specific) |
cost_equity |
Number Cost of equity |
Tibble Full description of financial parameters
# Revenues growth in % # revenues_growth <- list(y1=0.55, y2=0.45, y3=0.40, y4=0.35, y5=0.30, # y6=0.20, y7=0.15, y8=0.12, y9=0.08, y10=0.06) # res <- get_growth_flow(revenue = 1246, # revenue_growth_trend = revenues_growth, # initial_margin = -0.0418, final_margin = 0.14, # tax_margin = 0.375, ebit = -52, nol = 1289, # sales_capital_ratio = 0.5, current_capital_investment = 1000, # debt_to_capital=0.04, bottom_beta=1.37, # terminal_beta=1.1, target_debt_capital=0.44, debt=143, debt_cost=0.05, stock_price=80, # stock_out=130, risk_free=0.015, risk_premium=0.045, target_cost_debt=0.08, option_out=13.805, # cash=196)
Add the following code to your website.
For more information on customizing the embed code, read Embedding Snippets.